Turn 63, Early August 2150

10/09/99 15:37:04

Company performance

Black Dog Productions

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
5484.76
313.85
63
700.65
0
4407.26

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Alsatian Way (Advertising)
-16
19.93 (Average)
pleased (9)
0
0 (60)
500
21
1
Alsatian Way (Janitors)
-20
6.51 (Average)
pleased (9)
0
0 (10)
220
13
1
Alsatian Way (Staff recreation)
-10
4.14 (Average)
pleased (9)
0
0 (80)
500
7
1
Barking Tower (Personal transport)
1631.32
72.44 (Average)
fine (7)
174.94
0 (150)
1250
132
0.2
Black Dog House (Basic foods)
1940.4
169.95 (Average)
depressed (3)
353.73
24 (240)
630
379
0.1
Dalmation Way (Staff recreation)
0.00
0.00
n/a
0
240 (240)
0
0
Howling Hills (R and D)
-80
59.61 (Average)
chirpy (8)
0
0 (240)
4000
57
1
Hyena Heights (Basic foods)
1617
141.82 (Average)
depressed (3)
294.78
0 (180)
525
316
0.1
Hyena Heights (Janitors)
-40
13.02 (Average)
depressed (3)
0
0 (20)
440
26
1
Labrador House (Economic Data)
-10
11.05 (Average)
chirpy (8)
0
40 (80)
500
11
1
Labrador House (Janitors)
-20
6.51 (Average)
chirpy (8)
0
0 (10)
220
13
1
Labrador House (Personal transport)
652.52
29.21 (Average)
chirpy (8)
59.62
0 (60)
500
53
0.2
Pit Bull place (Personal transport)
0.00
0.00
n/a
0.00
300 (300)
0
0
Rottweiler Way (Administration)
-10
16.18 (Average)
surly (5)
0
0 (80)
500
24
1
Rottweiler Way (Basic foods)
970.2
85.56 (Average)
surly (5)
137.7
12 (120)
315
190
0.1
Spaniel Place (Administration)
-15
23.09 (Average)
fine (7)
0
0 (120)
750
35
1
Spaniel Place (Janitors)
0.00
0.00
fine (7)
0
80 (80)
0
0
The Kennels (Basic foods)
1078
94.94 (Average)
sullen (4)
174.08
0 (120)
350
211
0.1
The Kennels (Staff recreation)
-10
4.14 (Average)
sullen (4)
0
0 (80)
500
7
1
Wolverine House (Advertising)
-40
49.24 (Average)
amenable (6)
0
0 (150)
1250
52
1
Wolverine House (Janitors)
-20
6.51 (Average)
amenable (6)
0
0 (10)
220
13
1
Wolverine House (Janitors)
-80
24.87 (Average)
amenable (6)
0
0 (40)
880
51
1

Machines owned by this company:

Building (Product)
Selling price
Production per machine
Gross income
Raw materials cost
Waste%
Raw materials, waste and settings
Running cost
Net profit * number of machines
Alsatian Way (Advertising)
n/a
10
0
n/a
20
n/a
8
-8 * 2 = -16
Alsatian Way (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 2 = -20
Alsatian Way (Staff recreation)
n/a
10
0
n/a
20
n/a
5
-5 * 2 = -10
Barking Tower (Personal transport)
41.4
20
828.16
20.7
20
496.89
5
326.26 * 5 = 1631.32
Black Dog House (Basic foods)
6.8
40
272
3.4
20
163.2
1
107.8 * 18 = 1940.4
Howling Hills (R and D)
n/a
10
0
n/a
20
n/a
10
-10 * 8 = -80
Hyena Heights (Basic foods)
6.8
40
272
3.4
20
163.2
1
107.8 * 15 = 1617
Hyena Heights (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 4 = -40
Labrador House (Economic Data)
n/a
1
0
n/a
1
n/a
10
-10 * 1 = -10
Labrador House (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 2 = -20
Labrador House (Personal transport)
41.4
20
828.16
20.7
20
496.89
5
326.26 * 2 = 652.52
Rottweiler Way (Administration)
n/a
10
0
n/a
20
n/a
5
-5 * 2 = -10
Rottweiler Way (Basic foods)
6.8
40
272
3.4
20
163.2
1
107.8 * 9 = 970.2
Spaniel Place (Administration)
n/a
10
0
n/a
20
n/a
5
-5 * 3 = -15
The Kennels (Basic foods)
6.8
40
272
3.4
20
163.2
1
107.8 * 10 = 1078
The Kennels (Staff recreation)
n/a
10
0
n/a
20
n/a
5
-5 * 2 = -10
Wolverine House (Advertising)
n/a
10
0
n/a
20
n/a
8
-8 * 5 = -40
Wolverine House (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 2 = -20
Wolverine House (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 8 = -80

Blueprints this company owns:

Design
Installation cost
Size
Pollution
Productivity
Waste
Running cost
Unskilled / skilled / prof
Quality
Currently active?
Basic Food1 (Basic foods, design #14)
70
12
16
45
20
1
18 / 1 / 0
1
0
Notes on this design: We have improved the number of Unskilled Staff required to man this machine. We have improved the production output of this machine. We estimate it would take us around 1 months to turn this blueprint into a new design.
New Textiles Maker (Textiles, design #13)
1120
20
58
45
20
12
15 / 5 / 0
1
-1
Notes on this design: We have improved the production output of this machine. We have improved the Size of this machine. We estimate it would take us around 2 months to turn this blueprint into a new design.

House of Legends

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
4358.44
261
37
400
0
3660.44

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Atlantis (Basic clothing)
1365.68
124.94 (Average)
amenable (6)
230.08
0 (140)
1100
253
Atlantis (Staff recreation)
-20
7.1 (Average)
amenable (6)
0
0 (160)
1000
13
Camelot (Advertising)
-48
58.62 (Average)
chirpy (8)
0
0 (180)
1500
62
Gilgamesh (Advertising)
-24
29.31 (Average)
amenable (6)
0
0 (90)
750
31
Gilgamesh (Fashion clothing)
408.53
133.63 (Average)
amenable (6)
251.78
16 (180)
1925
232
Lyonesse (Janitors)
-40
13.02 (Average)
amenable (6)
0
0 (20)
440
26
Lyonesse (Textiles)
2440
106.78 (Average)
amenable (6)
313.6
0 (250)
5600
211
Pendragon (Janitors)
-80
24.87 (Average)
fine (7)
0
0 (40)
880
51
Pendragon (Textiles)
1952
85.66 (Average)
fine (7)
216.32
0 (200)
4480
169
Romulus (R and D)
0.00
0.00
n/a
0
300 (300)
0
0

Machines owned by this company:

Building (Product)
Selling price
Production per machine
Gross income
Raw materials cost
Waste%
Raw materials, waste and settings
Running cost
Net profit * number of machines
Atlantis (Basic clothing)
18.78
25
469.56
11
20
330
3
136.56 * 10 = 1365.68
Atlantis (Staff recreation)
n/a
10
0
n/a
20
n/a
5
-5 * 4 = -20
Camelot (Advertising)
n/a
10
0
n/a
20
n/a
8
-8 * 6 = -48
Gilgamesh (Advertising)
n/a
10
0
n/a
20
n/a
8
-8 * 3 = -24
Gilgamesh (Fashion clothing)
18.68
25
467.13
14.19
20
425.99
4
37.13 * 11 = 408.53
Lyonesse (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 4 = -40
Lyonesse (Textiles)
16
40
640
8
20
384
12
244 * 10 = 2440
Pendragon (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 8 = -80
Pendragon (Textiles)
16
40
640
8
20
384
12
244 * 8 = 1952

Magical Memories

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
5470.13
67.2
0
225
0
5177.93

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Gandalf (Home entertainment)
0.00
0.00
n/a
0.00
160 (160)
0
0
Incanus (Home entertainment)
3665.54
121.59 (Average)
morose (2)
756.44
0 (160)
3000
211
Olorin (Administration)
0.00
0.00
amenable (6)
0
120 (120)
0
0
Olorin (Janitors)
-80
24.87 (Average)
amenable (6)
0
0 (40)
880
51
Tharkun (Home entertainment)
3665.54
121.59 (Average)
morose (2)
756.44
0 (160)
3000
211

Machines owned by this company:

Building (Product)
Selling price
Production per machine
Gross income
Raw materials cost
Waste%
Raw materials, waste and settings
Running cost
Net profit * number of machines
Incanus (Home entertainment)
31.12
30
933.88
15.56
20
560.33
7
366.55 * 10 = 3665.54
Olorin (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 8 = -80
Tharkun (Home entertainment)
31.12
30
933.88
15.56
20
560.33
7
366.55 * 10 = 3665.54

Mindstar

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
2098.46
200.6
37
226.6
0
1634.26

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Capella (Administration)
-20
31.18 (Average)
chirpy (8)
0
0 (160)
1000
47
Capella (Janitors)
0.00
0.00
chirpy (8)
0
20 (20)
0
0
Draconis (Staff recreation)
-25
8.58 (Average)
chirpy (8)
0
0 (200)
1250
16
Orion (Advertising)
-24
29.31 (Average)
surly (5)
0
0 (90)
750
31
Orion (Janitors)
-20
6.51 (Average)
surly (5)
0
0 (10)
220
13
Orion (Telecommunications)
1368.06
133.04 (Average)
surly (5)
80.32
0 (100)
3100
189
Perseus (Widgets)
0.00
0.00
n/a
0.00
270 (270)
0
0
Pleiades (Janitors)
-80
24.87 (Average)
sullen (4)
0
0 (40)
880
51
Pleiades (Janitors)
-40
13.02 (Average)
sullen (4)
0
0 (20)
440
26
Pleiades (PR)
0.00
0.00
sullen (4)
0
40 (40)
0
0
Pleiades (Telecommunications)
1368.06
133.04 (Average)
sullen (4)
91.39
0 (100)
3100
189
Taurus (Media)
387
282.26 (Average)
morose (2)
41.06
0 (200)
5600
375
Ursa Major (Media)
387
282.26 (Average)
bitter (1)
45.75
0 (200)
5600
375

Machines owned by this company:

Building (Product)
Selling price
Production per machine
Gross income
Raw materials cost
Waste%
Raw materials, waste and settings
Running cost
Net profit * number of machines
Capella (Administration)
n/a
10
0
n/a
20
n/a
5
-5 * 4 = -20
Draconis (Staff recreation)
n/a
10
0
n/a
20
n/a
5
-5 * 5 = -25
Orion (Advertising)
n/a
10
0
n/a
20
n/a
8
-8 * 3 = -24
Orion (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 2 = -20
Orion (Telecommunications)
5.1
14
71.4
0
20
0
3
68.4 * 20 = 1368.06
Pleiades (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 8 = -80
Pleiades (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 4 = -40
Pleiades (Telecommunications)
5.1
14
71.4
0
20
0
3
68.4 * 20 = 1368.06
Taurus (Media)
4.93
5.13
25.35
0
20
0
6
19.35 * 20 = 387
Ursa Major (Media)
4.93
5.13
25.35
0
20
0
6
19.35 * 20 = 387

Sage 'n' Onion

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
4584.19
110.25
0
100
0
4373.94

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Bovril Boulevard (Chemicals)
2750
121.59 (Average)
surly (5)
405
0 (300)
6200
211
Ketchup Heights (Janitors)
0.00
0.00
n/a
0
100 (100)
0
0
Paxo Place (Pharmaceuticals)
2925.96
121.59 (Average)
surly (5)
443.58
0 (300)
7600
211

Machines owned by this company:

Building (Product)
Selling price
Production per machine
Gross income
Raw materials cost
Waste%
Raw materials, waste and settings
Running cost
Net profit * number of machines
Bovril Boulevard (Chemicals)
18
40
720
9
20
432
13
275 * 10 = 2750
Paxo Place (Pharmaceuticals)
15.77
50
788.59
8
20
480
16
292.59 * 10 = 2925.96

Slartibartfast Solutions

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
0.00
51.6
0
100
0
-151.61

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Beeblebrox House (Entertainment)
0.00
0.00
n/a
0.00
175 (175)
0
0
Beeblebrox House (Janitors)
0.00
0.00
n/a
0
25 (25)
0
0
Trillian Way (Lawyer)
0.00
0.00
n/a
0.00
160 (160)
0
0

Xionaal

Income from departments
Upkeep of buildings
Advertising spend
Paperwork cost
Wages of heads
Net company profit
5212.24
93.7
20
625
0
4473.54

Departments in this company:

Building (Product)
Income from machines
Wage bill (Wage level)
Morale
Losses from poor morale
Space left (Total)
Breakup value
Total staff
Share of public image
Alpha (Staff recreation)
-25
8.58 (Average)
fine (7)
0
0 (200)
1250
16
Chi (Advertising)
-8
10.56 (Average)
surly (5)
0
0 (30)
250
11
Chi (Janitors)
-40
13.02 (Average)
surly (5)
0
0 (20)
440
26
Chi (Precision engineering)
911.23
74.9 (Average)
surly (5)
244.64
14 (150)
1395
142
Omega (Janitors)
0.00
0.00
sullen (4)
0
20 (20)
0
0
Omega (Soft furnishings)
1100.02
94.94 (Average)
sullen (4)
369.28
0 (180)
2000
211
Omicron (Furniture)
2401.87
106.78 (Average)
morose (2)
494.47
0 (200)
1750
211
Pi (Furniture)
1441.12
64.54 (Average)
amenable (6)
179.47
0 (120)
1050
127
Pi (Janitors)
-80
24.87 (Average)
amenable (6)
0
0 (40)
880
51
Pi (PR)
0.00
0.00
amenable (6)
0
40 (40)
0
0
Xi (Furniture)
1441.12
64.54 (Average)
amenable (6)
179.47
20 (140)
1050
127

Machines owned by this company:

Building (Product)
Selling price
Production per machine
Gross income
Raw materials cost
Waste%
Raw materials, waste and settings
Running cost
Net profit * number of machines
Alpha (Staff recreation)
n/a
10
0
n/a
20
n/a
5
-5 * 5 = -25
Chi (Advertising)
n/a
10
0
n/a
20
n/a
8
-8 * 1 = -8
Chi (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 4 = -40
Chi (Precision engineering)
10.73
45
483.24
7
20
378
4
101.24 * 9 = 911.23
Omega (Soft furnishings)
16.48
35
577
11
20
462
5
110 * 10 = 1100.02
Omicron (Furniture)
30.52
20
610.46
15.26
20
366.28
4
240.18 * 10 = 2401.87
Pi (Furniture)
30.52
20
610.46
15.26
20
366.28
4
240.18 * 6 = 1441.12
Pi (Janitors)
n/a
10
0
n/a
20
n/a
10
-10 * 8 = -80
Xi (Furniture)
30.52
20
610.46
15.26
20
366.28
4
240.18 * 6 = 1441.12